LAPORAN HASIL PERHITUNGAN SHU RAT TAHUN {{ $session->year }}

Sesi RAT: {{ $session->title }} • Tanggal Pelaksanaan: {{ $session->event_date ? $session->event_date->translatedFormat('d F Y') : '-' }} • Cutoff Snapshot: 31 Desember {{ $session->year }}

Total Laba Bersih RAT

Rp {{ number_format($session->total_net_profit, 0, ',', '.') }}

Alokasi SHU Anggota

Rp {{ number_format($session->total_member_shu, 0, ',', '.') }}

({{ $session->total_net_profit > 0 ? round(($session->total_member_shu / $session->total_net_profit) * 100, 1) : 0 }}% dari Laba Bersih)

Pool Jasa Simpanan ({{ $session->jasa_simpanan_portion }}%)

Rp {{ number_format($totalJasaSimpananPool, 0, ',', '.') }}

Panduan Rumus Perhitungan SHU (Kaji Validasi)

Jasa Simpanan (Rp) = (Total Simpanan Anggota ÷ Total Simpanan Seluruh Anggota Eligible) × Pool Jasa Simpanan.
Porsi (%) = Persentase kontribusi simpanan individu anggota terhadap total akumulasi simpanan koperasi per 31 Desember {{ $session->year }}.
Total SHU Diterima = Jasa Simpanan.

@forelse($distributions as $index => $dist) @php $member = $dist->member; $simPokok = (float) (($dist->simpanan_pokok_snapshot > 0) ? $dist->simpanan_pokok_snapshot : ($member?->simpananPokok ?? 0)); $simWajib = (float) (($dist->simpanan_wajib_snapshot > 0) ? $dist->simpanan_wajib_snapshot : ($member?->simpananWajib ?? 0)); $totalSimp = $simPokok + $simWajib; @endphp @empty @endforelse

No	No. Anggota	Nama Anggota	Unit / Prodi	Simp. Pokok (Rp)	Simp. Wajib (Rp)	Total Simpanan	Porsi (%)	Jasa Simpanan	TOTAL SHU (Rp)	Tanda Tangan
{{ $index + 1 }}	{{ $member?->nomorAnggota ?? '-' }}	{{ $member?->name ?? 'Anggota Tidak Ditemukan' }}	{{ $member?->unitKerja ?? '-' }}	{{ number_format($simPokok, 0, ',', '.') }}	{{ number_format($simWajib, 0, ',', '.') }}	{{ number_format($totalSimp, 0, ',', '.') }}	{{ number_format((float) $dist->portion_percentage, 2, ',', '.') }}%	{{ number_format((float) $dist->jasa_simpanan_amount, 0, ',', '.') }}	Rp {{ number_format((float) $dist->shu_amount, 0, ',', '.') }}	{{ $index + 1 }}. .........
Tidak ada data alokasi SHU anggota.
TOTAL KESELURUHAN ({{ count($distributions) }} ANGGOTA)				Rp {{ number_format($distributions->sum('simpanan_pokok_snapshot'), 0, ',', '.') }}	Rp {{ number_format($distributions->sum('simpanan_wajib_snapshot'), 0, ',', '.') }}	Rp {{ number_format($totalSimpananPool, 0, ',', '.') }}	100.00%	Rp {{ number_format($totalJasaSimpananPool, 0, ',', '.') }}	Rp {{ number_format($totalShuPool, 0, ',', '.') }}

Mengetahui,

Ketua Koperasi

( __________________________ )

NPA. ........................................

Diverifikasi oleh,

Bendahara Koperasi

( __________________________ )

NPA. ........................................

Disusun oleh,

Ketua Tim RAT {{ $session->year }}

( __________________________ )

NPA. ........................................